Adeer Real Estate Company (9634.SR)

Saudi Arabia · Construction and Real Estate · SAR

Key financials

ROE: 85.06%; 2025 (actual)
ROA: 72.88%; 2025 (actual)
Gross Margin: 73%; 2025 (actual)
Net Margin: 61.47%; 2025 (actual)
Total Assets: SAR 184,141.20K; 2025 (actual)
Net Income: SAR 103,248.30K; 2025 (actual)
Valuation: SAR 561,745.84K; 2025 (actual)
Stock Price: SAR 108.75; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	85.06%	59.46%	42.58%	33.37%	26.86%	21.59%
Sector average	7.23%	6.56%	6.64%	5.4%	4.34%	0.77%
ROA	72.88%	51.17%	38.04%	30.47%	24.91%	20.28%
Sector average	4.93%	4.34%	4.4%	4.02%	3.87%	3.6%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Adeer Real Estate Company? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	61.47%	61.21%	61.05%	60.95%	60.89%	60.87%
Sector average	22.67%	22.69%	28.44%	26.27%	26.79%	26.4%

Total Assets	SAR 184,141.20K	SAR 321,532.84K	SAR 481,388.18K	SAR 662,230.05K	SAR 855,835.82K	SAR 1,050,365.24K
Sector average	SAR 4,965,720.59K	SAR 5,090,606.92K	SAR 5,413,159.86K	SAR 5,807,880.99K	SAR 6,179,966.07K	SAR 6,465,637.39K

Net Income	SAR 103,248.30K	SAR 129,384.57K	SAR 152,707.12K	SAR 174,244.64K	SAR 189,065.92K	SAR 193,248.39K
Sector average	SAR 142,950.27K	SAR 161,486.60K	SAR 212,118.96K	SAR 215,920.81K	SAR 233,226.54K	SAR 240,078.24K

Valuation	SAR 561,745.84K	SAR 568,527.08K	SAR 573,749.59K	SAR 578,299.09K	SAR 584,317.58K	SAR 594,961.48K
Sector average	SAR 522,435.42K	SAR 2,822,250.85K	SAR 2,786,978.77K	SAR 2,814,365.96K	SAR 2,832,018.32K	SAR 2,902,118.59K

Stock Price	SAR 108.75	SAR 110.07	SAR 111.08	SAR 111.96	SAR 113.12	SAR 115.18
Sector average	SAR 12.83	SAR 14.31	SAR 13.88	SAR 14.15	SAR 14.23	SAR 14.54