Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
8.45%
8.68%
8.01%
9.34%
10.44%
10.72%
10.08%
Sector average
-
16.79%
13.29%
12.34%
10.49%
-0.78%
4.08%
ROA
2.46%
2.47%
2.33%
2.77%
3.03%
3.12%
3.04%
Sector average
-
5.08%
5.34%
5.48%
5.24%
4.72%
3.7%
Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Adecco Group AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
19.16%
18.92%
18.92%
18.92%
18.92%
18.92%
18.92%
Sector average
-
46.66%
46.66%
46.66%
46.66%
46.66%
44.18%
Net Margin
1.27%
1.25%
1.24%
1.29%
1.31%
1.33%
1.34%
Sector average
-
6.07%
6.13%
6.18%
6.19%
6.21%
5.54%
Total Assets
CHFÂ 11,756.00M
CHFÂ 12,419.00M
CHFÂ 12,638.84M
CHFÂ 14,197.86M
CHFÂ 16,013.21M
CHFÂ 17,492.20M
CHFÂ 18,383.69M
Sector average
-
CHFÂ 7,768.94M
CHFÂ 8,725.65M
CHFÂ 10,122.27M
CHFÂ 11,543.79M
CHFÂ 12,787.42M
CHFÂ 33,292.03M
Net Income
CHFÂ 294.00M
CHFÂ 298.77M
CHFÂ 291.77M
CHFÂ 371.11M
CHFÂ 458.22M
CHFÂ 522.89M
CHFÂ 545.41M
Sector average
-
CHFÂ 546.58M
CHFÂ 622.88M
CHFÂ 786.44M
CHFÂ 922.54M
CHFÂ 998.31M
CHFÂ 2,915.68M
Valuation
-
CHFÂ 3,805.94M
CHFÂ 3,883.27M
CHFÂ 3,957.67M
CHFÂ 4,028.66M
CHFÂ 4,097.88M
CHFÂ 4,168.35M
Sector average
-
CHFÂ 50,018.16M
CHFÂ 51,017.60M
CHFÂ 51,973.86M
CHFÂ 52,895.09M
CHFÂ 53,800.93M
CHFÂ 285,666.20M
Stock Price
-
CHFÂ 21.96
CHFÂ 22.40
CHFÂ 22.83
CHFÂ 23.24
CHFÂ 23.64
CHFÂ 24.05
Sector average
-
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
CHFÂ 227.54
Adecco Group AG (ADEN.SW) Financial Forecast | Equlion
