ACWA Power Company (2082.SR)

Key financials

ROE: 7.28%; 2025 (actual)
ROA: 2.92%; 2025 (actual)
Gross Margin: 50.78%; 2025 (actual)
Net Margin: 24.98%; 2025 (actual)
Total Assets: SAR 70,058.23M; 2025 (actual)
Net Income: SAR 1,852.22M; 2025 (actual)
Valuation: SAR 138,952.42M; 2025 (actual)
Stock Price: SAR 181.38; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	7.28%	6.09%	7.09%	5.98%	5.79%	5.53%
Sector average	9.2%	8.87%	9.85%	7.26%	5.83%	3.69%
ROA	2.92%	2.56%	3.09%	2.69%	2.69%	2.64%
Sector average	5.06%	5.12%	5.3%	4.55%	4.16%	3.68%
Gross Margin	50.78%	50.78%	50.78%	50.78%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for ACWA Power Company? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	24.98%	23.77%	29.21%	25.95%	26.29%	26.16%
Sector average	7.79%	8.06%	9.3%	8.47%	8.5%	8.12%

Total Assets	SAR 70,058.23M	SAR 72,225.19M	SAR 74,623.87M	SAR 76,805.50M	SAR 79,052.67M	SAR 81,331.05M
Sector average	SAR 242,499.11M	SAR 273,635.52M	SAR 301,952.23M	SAR 330,339.60M	SAR 359,172.28M	SAR 388,393.18M

Net Income	SAR 1,852.22M	SAR 1,821.94M	SAR 2,266.70M	SAR 2,040.05M	SAR 2,095.68M	SAR 2,116.61M
Sector average	SAR 25,834.21M	SAR 26,626.02M	SAR 27,473.24M	SAR 27,481.62M	SAR 27,864.16M	SAR 28,094.32M

Valuation	SAR 138,952.42M	SAR 138,415.19M	SAR 136,508.22M	SAR 136,888.21M	SAR 138,179.93M	SAR 140,697.01M
Sector average	SAR 408,363.71M	SAR 411,650.82M	SAR 408,502.65M	SAR 409,565.18M	SAR 413,535.69M	SAR 421,565.13M

Stock Price	SAR 181.38	SAR 180.68	SAR 178.19	SAR 178.68	SAR 180.37	SAR 183.65
Sector average	SAR 55.56	SAR 52.83	SAR 49.35	SAR 51.78	SAR 52.62	SAR 58.05