Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-98.15%
-100.81%
-498.96%
129.64%
63%
41.81%
31.21%
ROA
-80.44%
-66.86%
-81.89%
-117.47%
-125.74%
-127.02%
-128.05%
Gross Margin
98.38%
95.57%
95.57%
95.57%
95.57%
95.57%
95.57%
Sector average
-
17.71%
17.71%
17.71%
17.71%
17.71%
62.35%
Net Margin
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for AcouSort AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-177.34%
-141.19%
-138.03%
-138.75%
-139.77%
-140.33%
-140.7%
Total Assets
SEK 17,893.00K
SEK 21,473.00K
SEK 12,719.85K
SEK 13,594.96K
SEK 15,152.46K
SEK 16,250.02K
SEK 17,052.22K
Sector average
-
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
SEK 1,806,991.80K
Net Income
-SEK 12,153.00K
-SEK 13,159.15K
-SEK 14,000.21K
-SEK 15,456.39K
-SEK 18,073.21K
-SEK 19,943.14K
-SEK 21,322.08K
Sector average
-
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
-SEK 13,704.11K
Valuation
-
SEK 59,893.84K
SEK 63,721.94K
SEK 70,349.72K
SEK 82,260.19K
SEK 90,771.16K
SEK 97,047.42K
Sector average
-
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
SEK 3,179,755.44K
Stock Price
-
SEK 2.83
SEK 3.01
SEK 3.32
SEK 3.89
SEK 4.29
SEK 4.59
Sector average
-
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
SEK 36.70
AcouSort AB (publ) (ACOU.ST) Financial Forecast | Equlion
