Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
4.01%
3.71%
3.73%
3.7%
3.79%
3.99%
Sector average
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
2.5%
2.37%
2.42%
2.41%
2.47%
2.6%
Sector average
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
-4.02%
Gross Margin
15.43%
15.43%
15.43%
15.43%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for ACO Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
15.43%
15.43%
Sector average
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
2.82%
2.73%
2.82%
2.78%
2.78%
2.85%
Sector average
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 159,418.08K
MYR 162,883.91K
MYR 167,317.43K
MYR 173,225.74K
MYR 180,131.37K
MYR 187,868.45K
Sector average
MYR 1,442,109.12K
MYR 1,524,332.99K
MYR 1,609,009.79K
MYR 1,707,959.12K
MYR 1,856,509.51K
MYR 2,264,393.14K
Net Income
MYR 3,971.90K
MYR 3,820.08K
MYR 3,992.00K
MYR 4,109.67K
MYR 4,370.39K
MYR 4,783.28K
Sector average
MYR 53,614.36K
MYR 58,268.21K
MYR 59,665.22K
MYR 63,394.81K
MYR 73,194.42K
MYR 88,995.51K
Valuation
MYR 65,166.86K
MYR 67,747.68K
MYR 70,445.88K
MYR 73,271.72K
MYR 76,220.06K
MYR 79,285.32K
Sector average
MYR 1,670,798.12K
MYR 1,730,468.55K
MYR 1,800,516.51K
MYR 1,875,098.11K
MYR 2,001,159.35K
MYR 2,231,873.27K
Stock Price
MYR 0.19
MYR 0.20
MYR 0.20
MYR 0.21
MYR 0.22
MYR 0.23
Sector average
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
ACO Group Berhad (0218.KL) Financial Forecast | Equlion