Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-378.23%
416.43%
86.45%
51.94%
36.92%
27.84%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
-140.5%
-143.46%
-158.83%
-175.93%
-184.94%
-187.54%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
99.08%
99.08%
99.08%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Acenta Group AB? It covers the balance sheet, income statement and Equlion model projections.
99.08%
99.08%
99.08%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Total Assets
SEK 27,409.00K
SEK 27,217.55K
SEK 28,391.44K
SEK 29,966.44K
SEK 30,988.87K
SEK 31,403.41K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
-SEK 38,511.00K
-SEK 39,182.30K
-SEK 44,160.78K
-SEK 51,335.24K
-SEK 56,366.16K
-SEK 58,506.13K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 95,831.09K
SEK 97,501.57K
SEK 109,890.06K
SEK 127,743.04K
SEK 140,262.01K
SEK 145,587.14K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 11.95
SEK 12.16
SEK 13.70
SEK 15.93
SEK 17.49
SEK 18.15
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Acenta Group AB (PADEL.ST) Financial Forecast | Equlion
