Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-84.47%
-148.92%
-
114.55%
59.57%
40.53%
30.5%
ROA
-74.51%
-127.03%
-211.56%
-347.05%
-364.21%
-364.07%
-363.01%
Gross Margin
84.74%
83.38%
83.38%
83.38%
83.38%
83.38%
83.38%
Sector average
-
17.71%
17.71%
17.71%
17.71%
17.71%
62.35%
Net Margin
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Acarix AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-653.32%
-441.38%
-423.68%
-425.07%
-426.85%
-427.91%
-428.54%
Total Assets
SEK 48,330.00K
SEK 47,739.00K
SEK 22,936.96K
SEK 24,930.99K
SEK 28,201.26K
SEK 30,668.36K
SEK 32,386.17K
Sector average
-
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
SEK 1,806,991.80K
Net Income
-SEK 48,091.00K
-SEK 61,017.69K
-SEK 74,759.73K
-SEK 83,061.69K
-SEK 96,755.55K
-SEK 107,164.30K
-SEK 114,448.57K
Sector average
-
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
-SEK 13,704.11K
Valuation
-
SEK 332,457.10K
SEK 407,331.11K
SEK 452,564.63K
SEK 527,176.13K
SEK 583,888.57K
SEK 623,577.21K
Sector average
-
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
SEK 3,179,755.44K
Stock Price
-
SEK 0.27
SEK 0.33
SEK 0.36
SEK 0.42
SEK 0.47
SEK 0.50
Sector average
-
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
SEK 36.70
Acarix AB (publ) (ACARIX.ST) Financial Forecast | Equlion
