AcadeMedia AB (publ) (ACAD.ST)

Sweden · Industrial & Consumer Products · SEK

Key financials

ROE: 14%; 2026 (actual)
ROA: 4.03%; 2026 (actual)
Gross Margin: 29.23%; 2026 (actual)
Net Margin: 4.79%; 2026 (actual)
Total Assets: SEK 25,438.00M; 2026 (actual)
Net Income: SEK 955.00M; 2026 (actual)
Valuation: SEK 9,663.31M; 2026 (actual)
Stock Price: SEK 100.80; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	14%	14.21%	16.27%	16.06%	15.83%	14.38%
Sector average	-4.7%	10.06%	9.79%	16.99%	21.11%	18.56%
ROA	4.03%	4.12%	5.15%	5.51%	5.89%	5.79%
Sector average	-4.96%	-11.32%	-13.19%	-13.87%	-14.36%	-35.3%
Gross Margin	29.23%	29.23%	29.23%	29.23%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for AcadeMedia AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 25,438.00M	SEK 26,703.29M	SEK 28,925.25M	SEK 31,413.82M	SEK 33,942.62M	SEK 36,208.71M
Sector average	SEK 20,092.56M	SEK 22,231.05M	SEK 25,423.78M	SEK 28,653.41M	SEK 31,315.20M	SEK 30,027.35M

Net Income	SEK 955.00M	SEK 1,073.24M	SEK 1,433.23M	SEK 1,663.47M	SEK 1,923.93M	SEK 2,031.25M
Sector average	SEK 1,005.54M	SEK 1,253.75M	SEK 1,471.95M	SEK 1,710.99M	SEK 1,833.05M	SEK 1,714.07M

Valuation	SEK 9,663.31M	SEK 9,892.62M	SEK 10,100.91M	SEK 10,300.55M	SEK 10,489.21M	SEK 10,681.45M
Sector average	SEK 26,182.43M	SEK 26,737.90M	SEK 27,294.34M	SEK 27,811.91M	SEK 28,326.84M	SEK 18,910.52M

Stock Price	SEK 100.80	SEK 103.19	SEK 105.36	SEK 107.45	SEK 109.42	SEK 111.42
Sector average	SEK 97.72	SEK 99.72	SEK 102.25	SEK 104.49	SEK 106.55	SEK 81.00