Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
14.12%
16.96%
15.67%
16.7%
16.97%
16.38%
14.55%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
8.6%
11.12%
10.74%
11.88%
12.4%
12.32%
11.27%
Sector average
-
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Able Global Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
26.07%
19.12%
19.12%
19.12%
19.12%
19.12%
19.12%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
10.34%
10.28%
10.44%
10.42%
10.44%
10.57%
10.53%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 824.57M
MYR 836.80M
MYR 932.89M
MYR 1,073.04M
MYR 1,236.96M
MYR 1,416.24M
MYR 1,591.19M
Sector average
-
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
MYR 71.30M
MYR 92.35M
MYR 94.99M
MYR 119.11M
MYR 143.25M
MYR 163.46M
MYR 169.42M
Sector average
-
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
-
MYR 470.60M
MYR 489.93M
MYR 509.81M
MYR 530.30M
MYR 551.49M
MYR 573.67M
Sector average
-
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
-
MYR 1.53
MYR 1.59
MYR 1.66
MYR 1.72
MYR 1.79
MYR 1.87
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Able Global Berhad (7167.KL) Financial Forecast | Equlion
