Abdullah Al-Othaim Markets Company (4001.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 19.24%; 2025 (actual)
ROA: 3.39%; 2025 (actual)
Gross Margin: 22.22%; 2025 (actual)
Net Margin: 2.26%; 2025 (actual)
Total Assets: SAR 7,690.75M; 2025 (actual)
Net Income: SAR 250.10M; 2025 (actual)
Valuation: SAR 5,423.42M; 2026 (forecast)
Stock Price: SAR 6.01; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	19.24%	6.77%	7.91%	7.65%	10.07%	11.12%	11.2%
Sector average	-	-11.95%	15.22%	13.8%	12.51%	11.46%	28.66%
ROA	3.39%	1.02%	1.18%	1.2%	1.58%	1.79%	1.9%
Sector average	-	3.75%	3.72%	3.27%	2.75%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Abdullah Al-Othaim Markets Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	22.22%	21.55%	21.55%	21.55%	21.55%	21.55%	21.55%
Sector average	-	22.74%	22.74%	22.74%	22.74%	22.8%	13.95%

Net Margin	2.26%	0.72%	0.85%	0.77%	0.95%	1.04%	1.13%
Sector average	-	11.68%	6.67%	1.87%	-0.24%	-1.86%	-13.44%

Total Assets	SAR 7,690.75M	SAR 7,497.69M	SAR 7,431.74M	SAR 8,017.90M	SAR 8,784.55M	SAR 9,474.91M	SAR 9,851.45M
Sector average	-	SAR 2,995.83M	SAR 3,243.67M	SAR 3,709.28M	SAR 4,233.87M	SAR 4,702.29M	SAR 5,898.81M

Net Income	SAR 250.10M	SAR 77.78M	SAR 88.34M	SAR 92.33M	SAR 132.92M	SAR 163.14M	SAR 183.78M
Sector average	-	SAR 151.88M	SAR 175.76M	SAR 200.74M	SAR 231.05M	SAR 246.54M	SAR 264.63M

Valuation	-	SAR 5,423.42M	SAR 5,585.35M	SAR 5,779.48M	SAR 5,913.33M	SAR 6,019.53M	SAR 6,129.18M
Sector average	-	SAR 2,721.04M	SAR 2,765.32M	SAR 2,769.15M	SAR 2,831.43M	SAR 2,973.61M	SAR 3,299.54M

Stock Price	-	SAR 6.01	SAR 6.19	SAR 6.40	SAR 6.55	SAR 6.67	SAR 6.79
Sector average	-	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29	SAR 42.24