Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
20.22%
16.88%
14.47%
12.78%
11.24%
9.99%
ROA
19.33%
16.26%
14.01%
12.43%
10.96%
9.77%
Sector average
-1.26%
-4.99%
-4.81%
-6.38%
-17.12%
-1.99%
Total Assets
SEK 198,900.00M
SEK 234,109.35M
SEK 269,388.21M
SEK 305,089.99M
SEK 340,470.80M
SEK 375,448.07M
Sector average
SEK 204,033.17M
SEK 221,480.76M
SEK 228,102.37M
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for AB Industrivärden (publ)? It covers the balance sheet, income statement and Equlion model projections.
SEK 234,281.12M
SEK 240,416.19M
SEK 246,492.42M
Net Income
SEK 35,401.00M
SEK 35,209.35M
SEK 35,278.87M
SEK 35,701.78M
SEK 35,380.81M
SEK 34,977.27M
Sector average
SEK 5,980.72M
SEK 5,891.13M
SEK 6,330.00M
SEK 5,875.19M
SEK 5,833.78M
SEK 5,778.72M
Valuation
SEK 176,231.77M
SEK 178,734.81M
SEK 181,446.83M
SEK 184,342.05M
SEK 187,499.66M
SEK 190,936.08M
Sector average
SEK 54,873.81M
SEK 65,298.91M
SEK 66,031.27M
SEK 67,032.22M
SEK 68,089.71M
SEK 69,317.63M
Stock Price
SEK 408.04
SEK 413.83
SEK 420.11
SEK 426.82
SEK 434.13
SEK 442.08
Sector average
SEK 251.50
SEK 184.91
SEK 186.99
SEK 189.70
SEK 197.23
SEK 196.12
AB Industrivärden (publ) (INDU-A.ST) Financial Forecast | Equlion
