AAK AB (publ.) (AAK.ST)

Sweden · Industrial & Consumer Products · SEK

Key financials

ROE: 17.15%; 2025 (actual)
ROA: 10.23%; 2025 (actual)
Gross Margin: 26.33%; 2025 (actual)
Net Margin: 7.45%; 2025 (actual)
Total Assets: SEK 32,622.00M; 2025 (actual)
Net Income: SEK 3,429.00M; 2025 (actual)
Valuation: SEK 66,063.95M; 2025 (actual)
Stock Price: SEK 254.55; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	17.15%	15.32%	16.77%	17.07%	16.34%	14.57%
Sector average	103.09%	-4.7%	10.06%	9.79%	16.99%	21.11%
ROA	10.23%	9.65%	10.94%	11.25%	10.98%	10.1%
Sector average	-2.38%	-4.96%	-11.32%	-13.19%	-13.87%	-14.36%
Gross Margin	26.33%	26.33%	26.33%	26.33%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for AAK AB (publ.)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 32,622.00M	SEK 35,773.63M	SEK 41,910.49M	SEK 49,149.71M	SEK 56,441.95M	SEK 62,993.00M
Sector average	SEK 19,145.09M	SEK 20,092.56M	SEK 22,231.05M	SEK 25,423.78M	SEK 28,653.41M	SEK 31,315.20M

Net Income	SEK 3,429.00M	SEK 3,300.59M	SEK 4,247.43M	SEK 5,121.50M	SEK 5,796.61M	SEK 6,030.72M
Sector average	SEK 962.34M	SEK 1,005.54M	SEK 1,253.75M	SEK 1,471.95M	SEK 1,710.99M	SEK 1,833.05M

Valuation	SEK 66,063.95M	SEK 67,605.66M	SEK 69,029.60M	SEK 70,354.17M	SEK 71,624.56M	SEK 72,937.27M
Sector average	SEK 19,146.44M	SEK 26,182.43M	SEK 26,737.90M	SEK 27,294.34M	SEK 27,811.91M	SEK 28,326.84M

Stock Price	SEK 254.55	SEK 260.49	SEK 265.98	SEK 271.08	SEK 275.97	SEK 281.03
Sector average	SEK 111.99	SEK 97.72	SEK 99.72	SEK 102.25	SEK 104.49	SEK 106.55