Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-6.51%
-6.95%
-6.33%
-8.23%
-10.56%
-13.15%
-15.91%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-4.89%
-5.3%
-4.56%
-5.62%
-6.69%
-7.65%
-8.46%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for AAC Clyde Space AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
77.75%
71.67%
71.67%
71.67%
71.67%
71.67%
71.67%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-15.61%
-12.75%
-10.85%
-11.35%
-11.67%
-11.85%
-11.93%
Total Assets
SEK 895,530.00K
SEK 1,049,478.00K
SEK 1,022,482.39K
SEK 1,008,606.48K
SEK 985,785.57K
SEK 944,762.11K
SEK 883,246.91K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
-SEK 46,091.00K
-SEK 51,511.94K
-SEK 47,247.74K
-SEK 57,117.97K
-SEK 66,695.73K
-SEK 73,861.56K
-SEK 77,295.89K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 861,464.66K
SEK 790,151.84K
SEK 955,217.64K
SEK 1,115,392.22K
SEK 1,235,230.54K
SEK 1,292,664.98K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 105.40
SEK 96.67
SEK 116.87
SEK 136.47
SEK 151.13
SEK 158.16
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
AAC Clyde Space AB (publ) (AAC.ST) Financial Forecast | Equlion
