Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
4.69%
4.16%
4.79%
5.29%
5.56%
5.49%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
3%
3.01%
3.45%
3.8%
4%
3.97%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for A1 A.K. Koh Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
47.97%
47.97%
47.97%
47.97%
47.97%
47.97%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
2.91%
3.01%
3.05%
3.05%
3.07%
3.08%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 90,253.00K
MYR 93,951.18K
MYR 99,101.33K
MYR 104,868.46K
MYR 110,560.50K
MYR 115,641.11K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 2,429.00K
MYR 2,773.02K
MYR 3,334.28K
MYR 3,874.15K
MYR 4,304.24K
MYR 4,492.21K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 125,109.75K
MYR 130,203.60K
MYR 135,458.04K
MYR 140,888.00K
MYR 146,523.30K
MYR 152,415.86K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 0.15
MYR 0.16
MYR 0.16
MYR 0.17
MYR 0.18
MYR 0.18
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
A1 A.K. Koh Group Berhad (0365.KL) Financial Forecast | Equlion
