Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
9.04%
4.33%
7.26%
8.45%
9.99%
12.55%
11.17%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
1.23%
0.55%
0.9%
1.07%
1.27%
1.67%
1.59%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for 7-Eleven Malaysia Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
30.82%
29.47%
29.47%
29.47%
29.47%
29.47%
29.47%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
0.97%
0.42%
0.68%
0.71%
0.79%
1%
0.96%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 2,570,488.00K
MYR 2,761,302.00K
MYR 2,851,809.22K
MYR 3,099,510.50K
MYR 3,359,565.30K
MYR 3,579,623.31K
MYR 3,703,506.88K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 30,820.00K
MYR 14,537.97K
MYR 25,210.04K
MYR 31,738.52K
MYR 41,166.78K
MYR 57,949.59K
MYR 58,011.29K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 2,181,090.18K
MYR 2,272,483.76K
MYR 2,366,843.50K
MYR 2,463,730.60K
MYR 2,561,733.93K
MYR 2,664,756.17K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 1.97
MYR 2.05
MYR 2.13
MYR 2.22
MYR 2.31
MYR 2.40
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
7-Eleven Malaysia Holdings Berhad (5250.KL) Financial Forecast | Equlion
