Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-6.62%
-7.3%
-7.08%
-9.43%
-11.17%
-13.55%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
-3.51%
-3.57%
-3.08%
-3.62%
-3.68%
-3.74%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Gross Margin
39.2%
39.2%
39.2%
39.2%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for 4C Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
39.2%
39.2%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
-4.75%
-4.89%
-4.22%
-4.85%
-4.87%
-4.88%
Total Assets
SEK 517,496.00K
SEK 544,595.02K
SEK 564,668.00K
SEK 593,819.74K
SEK 624,827.89K
SEK 659,298.09K
Sector average
SEK 5,572,969.14K
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
Net Income
-SEK 16,755.00K
-SEK 18,940.19K
-SEK 17,095.59K
-SEK 20,974.73K
-SEK 22,416.17K
-SEK 24,039.74K
Sector average
SEK 244,683.06K
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
Valuation
SEK 506,797.30K
SEK 572,894.03K
SEK 517,099.18K
SEK 634,433.66K
SEK 678,033.69K
SEK 727,142.58K
Sector average
SEK 4,387,444.21K
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
Stock Price
SEK 12.65
SEK 14.30
SEK 12.91
SEK 15.84
SEK 16.92
SEK 18.15
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
4C Group AB (publ) (4C.ST) Financial Forecast | Equlion